Aureva Nest
272 sq yd3 bedrooms
- Rooftop pergola
- Private jacuzzi
- Landscaped garden
A personal home for family weekends.
A founder conversation. A personal assessment.
Shivalik foothills · Delhi–Dehradun route
A proposed collection of individually owned vacation villas within the Elixir master plan, set in the Shivalik foothills. Owners would use the home for family time and, when away, hand stays and upkeep to Aureva’s proposed hospitality operation.
An in-depth conversation with the founders about ownership, delivery, hospitality and the assumptions behind the rental case. Recording and publication date to be confirmed.
Interview planned — coming soon
Ownership
What exactly does the buyer own, and who are the legal and delivery counterparties?
Delivery
Which plans, amenities and services will the founders commit to in writing?
Hospitality
Who runs the stays, and how do fees, owner nights and reporting work?
Rental assumptions
What evidence supports the rates, occupancy and net income model?
A vacation home concept for family time, with proposed owner stays.
Aureva proposes reservations, property care and owner reporting.
Nest, Grove and Estate offer different plot sizes and bedroom counts.
The income model needs evidence for nightly rates, occupancy and costs.
Vacation villas with managed hospitality · Developer-indicated plot possession target: 2028. Villa completion and rental opening follow construction and approvals.
272 sq yd3 bedrooms
A personal home for family weekends.
500 sq yd5 bedrooms
A larger home for family and friends.
750 sq yd7 bedrooms
A spacious residence for your extended family.
Concept renders. Final layouts, plot dimensions, setbacks, structural design and approvals apply.
Your annual owner stays
20
Complimentary villa nights each year for the owner’s family — guest stays can earn income when you are away.
Proposed benefit under the management agreement. No accommodation charge for owner nights. Booking rules and service charges apply.
The operator would coordinate guest stays and the care of your home. You retain ownership and receive your villa account and rental payouts.
Proposed operating scope. Individual villa accounts, service standards and fee terms require a signed management agreement.
Developer’s illustrative model — not verified, not guaranteed. Simran will test these assumptions with the founders before any endorsement. Figures are planning allowances, not quotations.
Individual plot ownership with a furnished vacation villa (₹ lakh)
| ₹ lakh | Nest | Grove | Estate |
|---|---|---|---|
| Plot size (sq yd) | 272 | 500 | 750 |
| Land at assumed ₹40,000/sq yd | 108.80 | 200.00 | 300.00 |
| Villa development and furnishing | 95.06 | 160.99 | 210.99 |
| Model capital basis | 203.86 | 360.99 | 510.99 |
Villa budget includes landscaping, requested amenities, furnishing, professional fees and 10% contingency. Building works use the supplied ₹2,200/sq ft rate.
Planning allowances, not quotations. Capital basis excludes land transaction taxes, statutory/developer charges, financing and future escalation.
up to 12%
Upside target — net operating rental ROI on the model capital basis, in a stabilised year
Illustrative target only. No operating history or guaranteed return.
For comparison, the same model at 45% of bookable nights and assumed nightly rates of ₹15,000 / ₹25,000 / ₹35,000 (Nest / Grove / Estate) shows about 4.2–4.3%.
| Required performance | Nest | Grove | Estate |
|---|---|---|---|
| Model capital basis (₹ lakh) | 203.86 | 360.99 | 510.99 |
| Annual net owner cash (₹ lakh) | 24.46 | 43.32 | 61.32 |
| Annual accommodation revenue (₹ lakh) | 51.82 | 90.22 | 127.02 |
| Average nightly villa rate | ₹22,432 | ₹39,058 | ₹54,986 |
| Paid villa nights per year | 231 | 231 | 231 |
| Occupancy of 330 available nights | 70% | 70% | 70% |
47% revenue deductions: distribution 12%, management 15%, operations 15%, reserve 5%. Fixed property costs: ₹3 lakh / ₹4.5 lakh / ₹6 lakh a year. 20 owner nights and 15 maintenance nights excluded.
Illustrative target only — no operating history and no guaranteed return. Actual results may be lower. Before income tax and debt service; upfront transaction charges excluded.
A structured review for more informed decisions
Key plans, vision and execution approach discussed in detail.
Access from Delhi NCR, surroundings and demand for short stays.
Land, construction, furnishing, charges and what is excluded.
Possession timeline, construction scope and approvals.
Owner nights, management terms, fees and reporting.
Title, plot documents, approvals and the management agreement.
This project may suit you if you:
Key questions to consider before making a decision:
Developer concept material — illustrative imagery.
Get the detailed project brief and have your specific questions answered. Share your budget and intended use — we will help you prepare questions for the founders and plan the next conversation.
Concept renders and figures are from material supplied by the developer and have not been independently verified. Final layouts, plot dimensions, setbacks, structural design and approvals apply. Simran’s endorsement follows the founder conversation and her dated assessment. This page is not an offer or investment advice.